$2,200 mortgage ($288,000)
$350 재산세
$250 유틸리티
$100 Trash
$100 Home Insurance
$3,000 TOTAL
- $1,150 rental income, 1 unit
- $613 SPIA, $100,000
$1,237 TOTAL
月$1,600 duplex 生活 필요 금액
$72,000 20% downplay
$100,000 SPIA
$172,000 TOTAL 필요 자금
모기지 pay off; 유지비, rental income