2793 W. 3rd Ave.

---

$300,000 HOUSE

• – $.40,000 LOT fully paid
• – $260,000 HOUSE

$160,000 down

$100,000 mortgage

月$750 mortgage pay

月$950 budget

月$1,700 TOTAL

$100,000 into CD @5.25% – 月$435

$1,700 – $435 = 月$1,265 필요

---